 |
Five
Year Group Financial Statistics
|
2001
US$’000 |
2000
US$’000 |
1999
US$’000 |
1998
US$’000 |
1997
US$’000 |
|
|
Income
|
|
|
|
|
|
|
Revenue
|
4,736,975 |
4,613,636 |
4,218,518 |
3,891,083 |
1,792,278 |
|
|
|
|
|
|
|
|
Profit /(Loss) before tax
|
|
|
|
|
|
|
& minority interest
|
(34,835) |
207,574 |
178,722 |
(263,847) |
(152,010) |
|
Profit /(Loss) after tax
|
|
|
|
|
|
|
& minority interest
|
(56,590) |
178,498 |
93,820 |
(253,916) |
(142,793) |
|
|
|
|
|
|
|
|
Dividends paid (tax exempt)
|
|
|
|
|
|
|
• Ordinary shares
|
– |
– |
– |
– |
– |
|
• Preference shares
|
– |
– |
– |
– |
– |
|
Dividend cover after
|
|
|
|
|
|
|
extraordinary items (times)
|
N/M |
N/M |
N/M |
N/M |
N/M |
|
|
|
|
|
|
|
|
Selected Balance Sheet Data
|
|
|
|
|
|
|
Current assets
|
1,215,309 |
1,340,040 |
1,039,698 |
1,129,558 |
1,185,387 |
|
Associated companies
|
11,201 |
30,731 |
59,976 |
68,674 |
48,938 |
|
Long term investments
|
31,295 |
33,657 |
49,685 |
79,363 |
83,852 |
|
Deferred charges
|
8,626 |
11,849 |
19,085 |
15,366 |
10,508 |
|
Property, plant and equipment
|
3,116,841
|
2,499,119
|
2,635,660 |
2,757,300 |
3,002,859 |
|
Intangible assets
|
83,627
|
27,385
|
17,081 |
18,302 |
19,557 |
|
Goodwill arising on consolidation
|
309,496
|
144,159
|
152,781 |
158,479 |
157,888 |
|
Other non-current assets
|
174,846
|
272,402
|
210,020
|
221,835
|
187,937
|
 |
|
Total assets
|
4,951,241 |
4,359,342 |
4,183,986 |
4,448,877 |
4,696,926 |
|
|
|
Current liabilities
|
870,016 |
970,470 |
912,943 |
889,343 |
1,131,155 |
|
Deferred income
|
35,643 |
8,196 |
986 |
16,070 |
6,190 |
|
Deferred taxation
|
308,361 |
379,331 |
209,256 |
351,140 |
324,203 |
|
Borrowings
|
2,634,632 |
1,852,151 |
2,103,756 |
2,932,939 |
2,640,783 |
|
Minority interests
|
30,861 |
26,581 |
19,307 |
21,409 |
20,753 |
|
Provisions and other non-current liliabilities
|
172,453 |
169,042 |
160,784 |
49,609 |
56,920 |
|
|
Total liabilities
|
4,051,966 |
3,405,771 |
3,407,032 |
4,260,510 |
4,180,004 |
|
|
|
Total net assets
|
899,275 |
953,571 |
776,954 |
188,367 |
516,922 |
|
Share capital and reserves
|
899,275 |
953,571 |
776,954 |
188,367 |
516,922 |
| Selected
Ratios |
2001
|
2000
|
1999
|
1998
|
1997 |
|
| Return on
ordinary share capital and reserves |
|
|
|
|
|
| • after
extraordinary items |
(6.29%) |
18.72% |
12.08% |
(134.80%) |
(27.62%) |
| Return on
total assets |
|
|
|
|
|
| • after
extraordinary items |
(1.14%) |
4.09% |
2.24% |
(5.71%) |
(3.04%) |
| Net tangible
assets per S$1 share (in US$) |
0.51 |
0.72 |
0.56 |
0.02 |
0.46 |
| Current assets
% to current liabilities |
139.69% |
138.08% |
113.88% |
127.01% |
104.79% |
| Share capital
and reserves % to total assets |
18.16% |
21.87% |
18.57% |
4.23% |
11.01% |
N/M – Not meaningful
|
