| |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| Current Assets |
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents |
13 |
|
334,530 |
|
450,909 |
|
3,109 |
|
30,301 |
|
| Trade and other receivables |
14 |
|
597,023 |
|
626,440 |
|
433,828 |
|
483,073 |
|
| Inventories at cost |
|
|
68,551 |
|
53,783 |
|
448 |
|
1,786 |
|
| Other current assets |
14 |
|
51,441 |
|
56,619 |
|
2,096 |
|
2,196 |
|
 |
 |
| Total current assets |
|
|
1,051,545 |
|
1,187,751 |
|
439,481 |
|
517,356 |
|
 |
 |
| |
|
|
|
|
|
|
|
|
|
|
| Non-current Assets |
|
|
|
|
|
|
|
|
|
|
| Investment in subsidiaries |
17 |
|
— |
|
— |
|
1,263,404 |
|
1,265,387 |
|
| Investment in associated companies |
19 |
|
10,406 |
|
15,234 |
|
1,349 |
|
5,901 |
|
| Investment in joint ventures |
21 |
|
2,975 |
|
848 |
|
— |
|
— |
|
| Long term investments |
22 |
|
24,294 |
|
37,165 |
|
10,332 |
|
12,416 |
|
| Property, plant and equipment |
27 |
|
3,169,440 |
|
3,091,336 |
|
7,640 |
|
13,670 |
|
| Deferred charges |
28 |
|
8,271 |
|
8,626 |
|
402 |
|
583 |
|
| Intangible assets |
29 |
|
63,937 |
|
83,627 |
|
393 |
|
92 |
|
| Goodwill arising on consolidation |
30 |
|
286,112 |
|
308,695 |
|
— |
|
— |
|
| Deferred tax assets |
11 |
|
32,464 |
|
10,011 |
|
— |
|
— |
|
| Other non-current assets |
24 |
|
121,604 |
|
174,846 |
|
44,610 |
|
174,171 |
|
 |
 |
| Total non-current assets |
|
|
3,719,503 |
|
3,730,388 |
|
1,328,130 |
|
1,472,220 |
|
 |
 |
| |
|
|
|
|
|
|
|
|
|
|
| Total Assets |
|
|
4,771,048 |
|
4,918,139 |
|
1,767,611 |
|
1,989,576 |
|
 |
 |
| |
|
|
|
|
|
|
|
|
|
|
| Current Liabilities |
|
|
|
|
|
|
|
|
|
|
| Trade and other payables |
31 |
|
621,682 |
|
579,878 |
|
34,001 |
|
45,057 |
|
| Provision for current tax |
11 |
|
33,165 |
|
21,628 |
|
9,724 |
|
8,894 |
|
| Borrowings |
32 |
|
263,736 |
|
139,745 |
|
40,653 |
|
140,102 |
|
| Provisions |
33 |
|
35,287 |
|
5,758 |
|
13,003 |
|
268 |
|
| Other current liabilities |
31 |
|
105,424 |
|
86,447 |
|
— |
|
— |
|
 |
 |
| Total current liabilities |
|
|
1,059,294 |
|
833,456 |
|
97,381 |
|
194,321 |
|
 |
 |
| |
|
|
|
|
|
|
|
|
|
|
| Non-current Liabilities |
|
|
|
|
|
|
|
|
|
|
| Borrowings |
32 |
|
2,550,275 |
|
2,613,527 |
|
1,131,085 |
|
1,255,101 |
|
| Provisions |
33 |
|
88,986 |
|
59,254 |
|
38,392 |
|
22,098 |
|
| Deferred income |
34 |
|
30,509 |
|
35,643 |
|
— |
|
— |
|
| Deferred tax liabilities |
11 |
|
288,282 |
|
307,499 |
|
10,921 |
|
12,162 |
|
| Other non-current liabilities |
35 |
|
166,518 |
|
152,835 |
|
35,129 |
|
27,814 |
|
 |
 |
| Total non-current liabilities |
|
|
3,124,570 |
|
3,168,758 |
|
1,215,527 |
|
1,317,175 |
|
 |
 |
| |
|
|
|
|
|
|
|
|
|
|
| Total Liabilities |
|
|
4,183,864 |
|
4,002,214 |
|
1,312,908 |
|
1,511,496 |
|
 |
 |
| |
|
|
|
|
|
|
|
|
|
|
| Net Assets |
|
|
587,184 |
|
915,925 |
|
454,703 |
|
478,080 |
|
 |
 |
| |
|
|
|
|
|
|
|
|
|
|
| Share Capital and Reserves |
|
|
|
|
|
|
|
|
|
|
| Share capital |
37 |
|
654,623 |
|
654,589 |
|
654,623 |
|
654,589 |
|
| Reserves |
|
|
(98,570) |
|
230,888 |
|
(199,920) |
|
(176,509) |
|
 |
 |
| Interests of shareholders of the Company |
|
|
556,053 |
|
885,477 |
|
454,703 |
|
478,080 |
|
 |
 |
| |
|
|
|
|
|
|
|
|
|
|
| Minority interests |
|
|
31,131 |
|
30,448 |
|
— |
|
— |
|
 |
 |
| |
|
|
587,184 |
|
915,925 |
|
454,703 |
|
478,080 |
|
 |
 |
| |
|
|
|
|
|
|
|
|
|
|
| Net current (liabilities)/assets |
|
|
(7,749) |
|
354,295 |
|
342,100 |
|
323,035 |
|
|