| |
|
 |
 |
| |
Revenue |
|
|
4,641,818 |
|
4,729,950 |
|
13,564 |
|
77,279 |
|
| |
|
|
|
|
|
|
|
|
|
|
| Cost of Sales |
|
|
(4,098,061) |
|
(3,983,880) |
|
(18,296) |
|
(66,577) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Gross profit/(loss) |
|
|
543,757 |
|
746,070 |
|
(4,732) |
|
10,702 |
|
| |
|
|
|
|
|
|
|
|
|
|
| Other operating income |
|
|
7,382 |
|
57,948 |
|
17,114 |
|
8,628 |
|
| |
|
|
|
|
|
|
|
|
|
|
| Administrative expenses |
|
|
(584,657) |
|
(583,175) |
|
(14,872) |
|
(13,407) |
|
| |
|
|
|
|
|
|
|
|
|
|
| Other operating expenses |
|
|
(150,102) |
|
(154,091) |
|
(58,487) |
|
(57,880) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Operating (loss)/profit |
|
|
(183,620) |
|
66,752 |
|
(60,977) |
|
(51,957) |
|
| |
|
|
|
|
|
|
|
|
|
|
| Finance and investment income |
|
|
11,061 |
|
20,282 |
|
80,940 |
|
77,365 |
|
| |
|
|
|
|
|
|
|
|
|
|
| Finance costs |
|
|
(140,558) |
|
(123,108) |
|
(41,421) |
|
(33,531) |
|
| |
|
|
|
|
|
|
|
|
|
|
| Share of results of associated companies |
|
|
(1,489) |
|
3,088 |
|
— |
|
— |
|
| |
|
|
|
|
|
|
|
|
|
|
| Share of results of joint ventures |
|
|
2,127 |
|
(1,849) |
|
— |
|
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Loss before tax |
|
|
(312,479) |
|
(34,835) |
|
(21,458) |
|
(8,123) |
|
| |
|
|
|
|
|
|
|
|
|
|
| Tax |
|
|
(15,216) |
|
(20,196) |
|
(1,955) |
|
(6,677) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Loss from ordinary activities before
minority interest |
|
(327,695) |
|
(55,031) |
|
(23,413) |
|
(14,800) |
|
| |
|
|
|
|
|
|
|
|
|
|
| Minority interest |
|
|
(2,461) |
|
(1,335) |
|
— |
|
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net loss after tax attributable to the members
of the Company |
|
(330,156) |
|
(56,366) |
|
(23,413) |
|
(14,800) |
|
|
|
|
|
| |
|
|
| |
|
|
| |
|
| |
|
|
| |
|
|
| |
|
|
| |
|
| |
|
|
|
|
